High-density apple orchard in Himachal Pradesh with snow-capped Himalayas
Investor & Partnership Brief · 2026

Modernisation of Himachal Pradesh Apple Orchards

A science-led Public–Private Partnership initiative by Tri-Nations Orchard Systems Pvt Ltd — transforming HP into a climate-resilient, disease-free, globally benchmarked apple production hub.

Report
HP Apple Modernisation Brief
Date
06 June 2026
Presented by
Tri-Nations Orchard Systems Pvt Ltd
Presented to
Dr. Satish Sharma, Director of Horticulture
The Challenge ₹106.08 Cr Financial Model
Presented to
Dr. Satish Sharma
Director of Horticulture, Government of Himachal Pradesh
Executive Summary

A ₹106.08 Cr (NZ$27.63 M) Public–Private Partnership to modernise Himachal Pradesh apple orchards.

Tri-Nations Orchard Systems Pvt Ltd is partnering with the Government of Himachal Pradesh and the Department of Horticulture to deliver a five-year, science-led modernisation programme. The brief consolidates the Phase-1 investment plan, the technical roadmap, the institutional funding mix, and the projected returns into a single, board-ready document for review by the Director of Horticulture and prospective international partners.

  • Phase-1 outlay
    ₹106.08 Cr (NZ$27.63 M) deployed across 8 components over 2026 – 2031.
  • Funding structure
    Balanced 40 / 35 / 25 split — Government support, International PE, TNO + global partners.
  • Stabilised revenue
    ₹20.02 Cr (NZ$5.21 M) per year from 300,000 certified plants × ₹182 (NZ$4.74).
  • Returns profile
    Conservative-case 18 – 21% IRR with institutional-grade governance + audit trail.
  • Capacity build-out
    6 – 8 Cr tissue-culture rootstocks, NGS soil diagnostics, and high-density orchard rejuvenation.
  • Farmer reach
    100,000+ growers trained via the TNO-GENIUS digital extension platform.
₹106.08 Cr
Phase-1 Investment
NZ$27.63 M · 2026 — 2031
6–8 Cr
Certified Plants
Supply target
100,000+
Farmers Trained
Across HP
60–80%
Productivity Uplift
vs current state

Programme sponsored and presented by Ram Kumar (Atwal), Chief Executive Officer, Tri-Nations Orchard Systems Holdings Pty Ltd.

Our Vision

To transform Himachal Pradesh into:

Four reinforcing outcomes — together they reposition HP at the frontier of global apple production.

Climate-Resilient

Apple production hub built for changing weather patterns and altitude variability.

Disease-Free

Orchard ecosystem operating to modern phytosanitary standards and ARD-free protocols.

Global Benchmark

Productivity model matching international high-density planting standards.

Innovation Centre

Science-led horticulture R&D hub — tissue culture, NGS, and precision agronomy.
Terraced apple orchards in a misty Himachal valley at sunrise with snow-capped peaks
From Soil to Science

A landscape, a craft, a science.

Three vantage points on the same mission — the land we steward, the hands that work it, and the laboratory that protects its future.

Terraced apple orchards in a misty Himachal valley at sunrise with snow-capped peaks
The Landscape
Terraced orchards across HP's mid-altitude belts — the natural advantage we are scaling.
Himachali apple farmer's weathered hands cradling a ripe crimson apple on the branch
The Craft
100,000+ growers trained on high-density, climate-resilient orchard practice.
Scientist's gloved hands holding a tissue-culture flask of tiny apple plantlets
The Science
Tissue-culture rootstocks and NGS diagnostics — disease-free planting material at scale.
Programme Impact

Measurable outcomes across the orchard belt

Cumulative Phase-1 targets — tracked from training centres, nursery batches, and diagnostic labs.

0+
Growers Trained

Across HP districts

0 ha
Orchard Coverage

Modernised under Phase-1

0+
Rootstock Batches

Tissue-culture certified

0+
Diagnostic Results

NGS pathogen screens

₹106.08 Crore (NZ$27.63 M) · Phase-1

An institutional-grade investment profile.

Conservative projections indicate a 28–32% EBITDA margin, an 18–21% IRR and a 6–7 year payback — with significant upside from export markets and technology licensing.

PPP Funding Mix
Govt Support
Policy + funding
₹42.43 Cr (NZ$11.05 M) · 40%
International PE
Strategic capital
₹37.13 Cr (NZ$9.67 M) · 35%
TNO + Partners
Promoter & technical
₹26.52 Cr (NZ$6.91 M) · 25%
Credibility & Credentials

Backed by India's leading horticulture institutions — and a track record on the ground.

Tri-Nations Orchard Systems works alongside government, academic and international research partners to bring scientifically validated planting material, diagnostics and extension services to Himachal Pradesh's apple belt.

Nodal state partner
Department of Horticulture, Govt. of Himachal Pradesh

Aligned with the HP Apple Mission and orchard rejuvenation roadmap.

Scientific collaborator
Dr. Y.S. Parmar University of Horticulture & Forestry

Joint protocols on rootstock evaluation, NGS diagnostics and grower training.

Research partner
ICAR–IARI Regional Station, Shimla

Tissue-culture certification, virus indexing and germplasm exchange.

International technical partners
New Zealand & Australia horticulture institutes

M9/MM-series rootstock systems, climate-resilient orchard architecture.

Investor-ready brief

Download the full Business Report as a PDF.

A print-ready, single-file export of this entire page — financials, technical roadmap, credentials and contact — generated on demand.

Preview PDF page breaks — see exactly where each major section will start in the export.
₹106.08 Cr
Total Phase-1 Investment
NZ$27.63 M · 2026 — 2031
₹20.02 Cr
Stabilised Annual Revenue
NZ$5.21 M · 300,000 plants/yr × ₹182 (NZ$4.74)
28–32%
EBITDA Margin
Conservative case
6–7 yrs
Payback Period
With significant upside
Component-Wise Outlay

₹106.08 Cr (NZ$27.63 Million) — full breakdown

Phase-1 investment by component (₹ Crore, with NZ$ Million in parentheses)
Component₹ Crore (NZ$ M)ShareDeck reference
Plant Platform32.24 (NZ$8.40 M)30.4%Deck §4.1
Diagnostics16.12 (NZ$4.20 M)15.2%Deck §4.2
Greenhouse Infra14.56 (NZ$3.79 M)13.7%Deck §4.3
Demo Orchards11.96 (NZ$3.12 M)11.3%Deck §4.4
Contingency8.84 (NZ$2.30 M)8.3%Deck §4.5
Training8.32 (NZ$2.17 M)7.8%Deck §4.6
Programme Mgmt7.80 (NZ$2.03 M)7.4%Deck §4.7
Digital Ecosystem6.24 (NZ$1.62 M)5.9%Deck §4.8
Total106.08 (NZ$27.63 M)100%Deck §4 — Master schedule
NHB DPR Costing — INR Basis

₹27.62 Cr — full NHB component schedule

Submission-grade NHB Detailed Project Report costing in INR Crores, run in parallel to the ₹106.08 Cr (NZ$27.63 M) Phase-1 view.

NHB DPR component-wise project cost summary in INR Crores.
SrProject ComponentCost (INR Cr)Remarks
1Nursery Production Infrastructure6.24300,000 certified plants annually
2Advanced Soil DNA Diagnostic Laboratory1.90ARD diagnostics & molecular testing
3TNO Genius App Development0.80Digital orchard intelligence platform
4Drone & IoT SIM Technology Setup0.70Precision orchard monitoring
5HDP Demonstration Orchard2.055-hectare smart orchard
6Varietal Evaluation Trials0.95Multi-location orchard trials
7Workforce Training & Skill Development0.45Nursery and orchard staff training
8Overseas Experts & Technical Collaboration0.88NZ/AUS consultants & visits
9Farmer Workshops & Training Programs0.56Field days & seminars
10Printing, Media & Technical Handbooks0.36Farmer education material
11DPR, Financial Modelling & Meetings0.40Project planning & management
12Compliance, Legal & Permit Costs1.78Permits, audit, legal, quarantine
13Fixed Assets & Machinery1.20Tractors, sprayers, grading systems
14Water Infrastructure & Storage0.60Reservoirs, tanks, borewells
15Electrical Infrastructure0.50Transformers & power systems
16Biosecurity Infrastructure0.35Quarantine & sanitation systems
17Import Duty & Customs0.30Imported plant material clearance
18R&D Validation & Scientific Monitoring0.40Data collection & analysis
19Contingency Reserve1.75Cost escalation & climate reserve
20Working Capital Buffer2.00Operational cashflow reserve
21Vehicles & Transport Logistics0.75Field mobility & transport
22Insurance & Risk Coverage0.25Infrastructure & liability insurance
23IT & Cybersecurity Systems0.20Cloud security & backups
24Marketing & Brand Development0.35Branding & farmer outreach
25Certification & Accreditation0.30ISO & nursery certification
26Land Development & Terracing1.10Drainage & retaining structures
27Post-Harvest & Training Infrastructure0.50Mini training & packhouse
TOTAL PROJECT COST27.62NHB DPR §1 — Master schedule
Sub-schedule A

Nursery Production Infrastructure

ItemINR Cr
Rootstock2.40
Scion Wood2.10
Labour1.53
Utilities0.10
Chemicals0.50
Total6.63
Sub-schedule B

Soil DNA Diagnostic Laboratory

ItemINR Cr
PCR & qPCR0.42
Lab Building0.45
Bioinformatics0.10
Chemicals0.18
Total1.15
Sub-schedule C

Compliance, Legal & Permits

ItemINR Cr
Land Lease0.75
Quarantine0.18
Legal Fees0.20
Audit Fees0.12
Import Permits0.08
Licensing0.10
Total1.43
PPP Funding Structure

A balanced global PPP framework

Three sources of capital, each contributing both money and credibility — none dominant, all aligned.

40%
₹42.43 Cr
(NZ$11.05 M)
Govt Support

Policy + funding support from public partners.

35%
₹37.13 Cr
(NZ$9.67 M)
International PE

Strategic capital from global private equity.

25%
₹26.52 Cr
(NZ$6.91 M)
TNO + Partners

Promoter equity and technical partner contribution.

Stabilised Annual Revenue

₹20.02 Cr (NZ$5.21 M) total at full run-rate

Locked volume basis: 300,000 certified plants/yr × ₹182 (NZ$4.74) per plant for Plant Supply, with diagnostics, training and digital DSS layered on top.

Revenue Stream₹ Crore (NZ$ M)ShareDeck reference
Plant Supply5.46 (NZ$1.42 M)27.3%Deck §5.1
Diagnostics6.76 (NZ$1.76 M)33.8%Deck §5.2
Training4.16 (NZ$1.08 M)20.7%Deck §5.3
Digital DSS3.64 (NZ$0.95 M)18.2%Deck §5.4
Total Stabilised Revenue20.02 (NZ$5.21 M)100%Deck §5 — Revenue model summary
Financial Returns

Conservative case — institutional-grade profile

Conservative projections with significant upside from export markets and technology licensing.

EBITDA Margin
28–32%
Internal Rate of Return
18–21%
Payback Period
6–7 yrs
Governance · 2026

Leadership Structure

Executive leadership across international business, technical operations, and corporate governance.

Tri-Nations Orchard Systems is led by a tightly integrated team spanning India, New Zealand, and Australia. Ram Kumar (Atwal) drives the consortium's engagement with the Department of Horticulture and overall PPP delivery; Kim Russell leads the technical and soil-science backbone behind the disease-free planting and value-chain protocols; and Daniel Weinstock anchors corporate governance, AFSL-licensed financial structuring, and carbon-strategy integration. Together they ensure the HP Apple Modernisation programme is operationally credible, scientifically grounded, and institutionally investable.

  1. 01New Zealand

    Ram Kumar (Atwal)

    Chief Executive Officer

    Leads the Tri-Nations consortium and the direct relationship with the Department of Horticulture. Brings two decades of cross-border agribusiness, compliance, and PPP delivery experience across India, New Zealand, and Australia.

    • Compliance & Risk Manager
    • International Business & System Development
  2. 02Australia

    Kim Russell

    Chief Technical Officer

    Senior soil scientist and orchard systems specialist responsible for the disease-free planting protocol, nursery design, and post-harvest value chain — directly supporting HP's climate-resilience and yield-modernisation goals.

    • Soil Science & Value Chain Lead
  3. 03Australia

    Daniel Weinstock

    Corporate Governance & Capital Markets

    AFSL-licensed governance lead structuring the ₹106.08 Cr financial model, investor protections, and carbon-credit integration — ensuring the PPP meets institutional-grade transparency standards expected by the Government of Himachal Pradesh.

    • AFSL Holder
    • Carbon Strategy Integration
Partnership Enquiry

Open a conversation with Ram Kumar (Atwal)

CEO — Tri-Nations Orchard Systems Holdings Pty Ltd

We welcome expressions of interest from organisations, investors, researchers, technology providers, and institutions interested in collaboration opportunities in horticulture innovation, orchard modernisation, nursery development, digital agriculture, and international partnerships.

Please share a brief note outlining your area of interest — investment, technology partnership, research collaboration, or institutional engagement — and we will connect with you for a confidential discussion.

Minimum 10 characters

0/2000

Submitting will open your default email client with a pre-filled draft.

TNO Systems

"Together, we can transform Himachal Pradesh into a global benchmark for climate-resilient and disease-free apple production."

— Tri-Nations Orchard Systems Pvt Ltd